County Profile for Caribou - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,559,452 Total Charges 14,940,322
Fixed Assets 3,799,527 Contract Allowance 3,158,770
Other Assets 94,575 Operating Revenue 11,781,552
Total Assets 13,453,554 Operating Expenses 11,817,473
Current Liabilities 902,795 Operating Margin -35,921
Long Term Liabilities 0 Other Income 535,779
Total Equity 12,550,759 Other Expense 0
Total Liabilities and Equity 13,453,554 Net Profit or Loss 499,858

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,022 Revenue per Bed $589,078 Revenue per Person $11,781,552
Net Margin per Discharge ($140) Net Margin per Bed ($1,796) Net Margin per Person ($35,921)
Net Profit per Discharge $1,953 Net Profit per Bed $24,993 Net Profit per Person $499,858
Net Fixed Assets per Discharge $14,842 Net Fixed Assets per Bed $189,976 Net Fixed Assets per Bed $3,799,527
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 13.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,291 Net Fixed Assets 2,151 Population Estimate 1,151
Total Revenue 2,154 Long Term Liabilities 2,220 Total Patient Discharges 2,239
Net Margin 1,617 Total Patient Beds 2,313
Net Profit or Loss 1,482

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,687,551 739,719 2.2813
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 7,520 18,412 0.4084
44 Skilled Nursing Care 2,320,209 1,916,182 1.2109
50 Operating Room 781,600 992,121 0.7878
51 Recovery Room 0 0
52 Labor and Delivery Room 118,905 71,598 1.6607

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 283,776 13 Nursing Administration 53,447
02,03 Captial Related - Movable Equipment 194,584 14 Central Services and Supply 74,709
04 Employee Benefits 1,272,665 15 Pharmacy 0
05 Administrative and General 1,210,837 16 Medical Records and Medical Library 143,647
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 389,321 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 275,225 19 Non Physician Anesthetist 260,287
10,11 Dietary and Cafeteria 327,962 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,486,460

County Profile for Caribou - 2013